127278.06 -> 131643.70

   4895.31 ->   5063.22

                167.91

it 4813.16 -> 4981.07          14.38%   (2.86)

    692.25 ->  716.40

ss 5396.26  -> 6045.00 (648.74)

    300.25 -> 298.60 -> 313.92   6.2%

mc   70.22 ->  69.83 ->  72.27   1.45%

3752.48 -> 3896.24 -> 4210.16

            143.76 ->  457.68

3002.52+3016.94=6019.46-6045.00=25.54

3865.55